FY 2023
Actual
€mn
Guidance
€bn
FY 2022
Actual
€mn
 
Δ vs FY 2022
REVENUES
3,187
3.11 ✓
2,964
+7%
EBITDA
2,169
2.12 ✓
2,059
+5%
Group Net Income1
885
857
+3%
EPS 2 €cents
44.0
43 ✓
42.6
Capex
2,290
2.2 ✓
1,757
+30%
Net Debt
10,494
8,576

1. Attributable to Terna
2. €/cents per share. Calculated as group net income on total number of shares.
*Guidance updated in November 2023

FY 2023
Actual
€bn
FY 2024
Guidance
€bn
 
FY 2028
Guidance
€bn
 
REVENUES
3.19
3.55
4.60
EBITDA
2.17
2.42
3.25
CAPEX 1
2.29
2.6
16.6
Cumulated 2024-2028
EPS €cents
44
49
55

1. Including Regulated, Non Regulated, capitalized financial charges and EU contributions
Note: P&L values restated for International deconsolidation

€bn

1Gross of 0.1 €bn of EU Contributions. 2Gross of 1.1 €bn of EU Contributions. 3Updated 2021-2025 Plan in 2022

€bn

€bn

RAB EVOLUTION1

€bn

1Calendar RAB including WIP. RAB inflation at 2.7% on average during the plan period.

€ cents

133.96 €cents, of which 11.46 €cent paid on 22nd November 2023.