FY 2021
Actual
€mn
FY 2022
Actual
€mn
 
Δ %
 
FY 2022
Guidance
€bn
 
REVENUES
2,605
2,964
+13.8%
2.74 ✓
EBITDA
1,855
2,059
+11.0%
2.0* ✓
Group Net Income1
789
857
+8.6%
EPS 2
39.3
42.6
42* ✓
Capex
1,521
1,757
+15.5%
1.7 ✓
Net Debt
10,003
8,576

1. Attributable to Terna
2. €/cent per share. Claculated as group net income on total number of shares.
*Guidance updated in November 2022

FY 2021
Actual
€mn
FY 2022
Guidance
€bn
 
FY 2025
Guidance
€bn
 
REVENUES
2,605
2.74
3.08
EBITDA
1,855
1.90
2.14
CAPEX 1
1,521
1.7
10.0
Cumulated 2021-2025
EPS €cents
39.3
39
45

1. Including Regulated, Non Regulated, capitalized financial charges and EU contributions
Note: P&L values restated for International deconsolidation

€bn

Excluding EU contributions

€bn

€bn

€bn

Calendar RAB including WIP. RAB inflation at 1.3% on average during the plan period

€ cents